Applied Digital Corp.

APLD 10-K · FY 2025

APLD FY 2025 request

Playground key active
Request URL /api/financials?ticker=APLD&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue (FY) — — —
Show Business Segments breakouts
Data Center Hosting Business 144,193 136,619 +5.5%
Data Center Hosting Business · Nonrelated Party 142,267 121,858 +16.7%
Data Center Hosting Business · Related Party 1,926 14,761 -87.0%
Show — breakouts
Revenue 144,193 136,618 +5.5%
Show Counterparty Name breakouts
Customer B · Related Party 1,244 8,005 -84.5%
Customer C · Related Party 682 6,756 -89.9%
Show Related Party Transactions By Related Party breakouts
Nonrelated Party 142,267 121,857 +16.7%
Related Party 1,926 14,761 -87.0%
Cost of Revenue (FY) — — —
Show Business Segments breakouts
Data Center Hosting Business 100,744 106,023 -5.0%
HPC Hosting Business 143 50 +186.0%
Show — breakouts
Cost of Revenue 101,451 106,653 -4.9%
Selling, General & Administrative (FY) — — —
Show Business Segments breakouts
Data Center Hosting Business 3,006 10,367 -71.0%
HPC Hosting Business 11,943 4,761 +150.9%
Show — breakouts
Selling, General & Administrative 83,065 45,020 +84.5%
Show Related Party Transactions By Related Party breakouts
Related Party 0.3 0.6 -50.0%
Disposal Group Not Discontinued Operation Gain Loss On Disposal (FY) — — —
Show Business Segments breakouts
Data Center Hosting Business -24,616 15,417 -259.7%
Show — breakouts
Disposal Group Not Discontinued Operation Gain Loss On Disposal -24,616 15,417 -259.7%
Gain Loss On Disposition Of Assets1 (FY) — — —
Show Business Segments breakouts
Data Center Hosting Business 1,132 — —
Show — breakouts
Gain Loss On Disposition Of Assets1 1,138 — —
Total Costs & Expenses (FY) — — —
Show Business Segments breakouts
Data Center Hosting Business 80,266 131,807 -39.1%
HPC Hosting Business 12,086 4,811 +151.2%
Show — breakouts
Total Costs & Expenses 161,038 169,470 -5.0%
Operating Income (FY) — — —
Show Business Segments breakouts
Data Center Hosting Business 63,927 4,812 +1228.5%
Data Center Hosting Business · Operating Segments 63,927 4,812 +1228.5%
HPC Hosting Business -12,086 -4,811 -151.2%
HPC Hosting Business · Operating Segments -12,086 -4,811 -151.2%
Show — breakouts
Operating Income -16,845 -32,852 +48.7%
Show Consolidation Items breakouts
Operating Segments 51,841 1 +5184000.0%
Interest Expense (FY) — — —
Show — breakouts
Interest Expense 14,739 17,708 -16.8%
Gain Loss On Conversion Of Debt (FY) — — —
Show — breakouts
Gain Loss On Conversion Of Debt 33,612 — —
Debt Fair Value Adjustment (FY) — — —
Show Debt Instrument breakouts
Convertible Senior Notes Due 2030 · Embedded Derivative Financial Instruments 89.6 — —
Yorkville Convertible Debt · Convertible Debt -4.1 — —
Show — breakouts
Debt Fair Value Adjustment 85,439 7,401 +1054.4%
Gains Losses On Extinguishment Of Debt (FY) — — —
Show Related Party Transactions By Related Party breakouts
Nonrelated Party 1,177 — —
Fair Value Adjustment Of Warrants (FY) — — —
Show — breakouts
Fair Value Adjustment Of Warrants 6,421 — —
Show Related Party Transactions By Related Party breakouts
Nonrelated Party 6,421 — —
Income Before Taxes (FY) — — —
Show — breakouts
Income Before Taxes -158,233 -74,280 -113.0%
Income Tax Expense (Benefit) (FY) — — —
Show — breakouts
Income Tax Expense (Benefit) 102 96 +6.2%
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest (FY) — — —
Show — breakouts
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest -158,335 -74,376 -112.9%
Income Loss From Discontinued Operations Net Of Tax (FY) — — —
Show — breakouts
Income Loss From Discontinued Operations Net Of Tax -72,730 -75,295 +3.4%
Show Disposal Group Classification breakouts
Discontinued Operations Held For Sale Or Disposed Of By Sale · Cloud Services Business (Discontinued operations) -72,730 -75,295 +3.4%
Net Income (FY) — — —
Show Equity Components breakouts
Retained Earnings -231,065 -149,274 -54.8%
Show — breakouts
Net Income -231,065 -149,671 -54.4%
Preferred Stock Dividends Income Statement Impact (FY) — — —
Show — breakouts
Preferred Stock Dividends Income Statement Impact -2,615 — —
Net Income Loss Available To Common Stockholders Basic (FY) — — —
Show — breakouts
Net Income Loss Available To Common Stockholders Basic -233,680 -149,274 -56.5%
Income Loss From Continuing Operations (FY) — — —
Show — breakouts
Income Loss From Continuing Operations -160,950 -73,979 -117.6%
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity (FY) — — —
Show — breakouts
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity -72,730 -75,295 +3.4%
Income Loss From Continuing Operations Per Basic Share (FY) — — —
Show — breakouts
Income Loss From Continuing Operations Per Basic Share -0.8 -0.65 -23.1%
Income Loss From Continuing Operations Per Diluted Share (FY) — — —
Show — breakouts
Income Loss From Continuing Operations Per Diluted Share -0.8 -0.65 -23.1%
Income Loss From Discontinued Operations Net Of Tax Per Basic Share (FY) — — —
Show — breakouts
Income Loss From Discontinued Operations Net Of Tax Per Basic Share -0.36 -0.66 +45.5%
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share (FY) — — —
Show — breakouts
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share -0.36 -0.66 +45.5%
EPS (Basic) (FY) — — —
Show — breakouts
EPS (Basic) -1.16 -1.31 +11.5%
EPS (Diluted) (FY) — — —
Show — breakouts
EPS (Diluted) -1.16 -1.31 +11.5%
Wtd Avg Shares (Basic) (FY) — — —
Show — breakouts
Wtd Avg Shares (Basic) 201,194,451 114,061,414 +76.4%
Wtd Avg Shares (Diluted) (FY) — — —
Show — breakouts
Wtd Avg Shares (Diluted) 201,194,451 114,061,414 +76.4%
Other Non-Operating Income (Expense) (FY) — — —
Show Consolidation Items breakouts
Corporate Non Segment -68,686 -32,853 -109.1%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents (Q) — — —
Show — breakouts
Cash & Cash Equivalents 41,552 3,339 +1144.4%
Restricted Cash Construction Funds (Q) — — —
Show — breakouts
Restricted Cash Construction Funds 41,026 — —
Restricted Cash Line Of Credit (Q) — — —
Show — breakouts
Restricted Cash Line Of Credit 31,342 21,349 +46.8%
Accounts Receivable (Q) — — —
Show — breakouts
Accounts Receivable 3,043 3,847 -20.9%
Prepaid Expenses & Other Current Assets (Q) — — —
Show — breakouts
Prepaid Expenses & Other Current Assets 9,430 1,010 +833.7%
Assets Of Disposal Group Including Discontinued Operation Current (Q) — — —
Show — breakouts
Assets Of Disposal Group Including Discontinued Operation Current 304,200 374,599 -18.8%
Show Disposal Group Classification breakouts
Discontinued Operations Held For Sale Or Disposed Of By Sale · Cloud Services Business (Discontinued operations) 304,200 374,215 -18.7%
Total Current Assets (Q) — — —
Show — breakouts
Total Current Assets 430,593 404,144 +6.5%
Non-Current Assets
Property, Plant & Equipment (Q) — — —
Show — breakouts
Property, Plant & Equipment 1,275,841 329,103 +287.7%
Operating Lease Right-of-Use Assets (Q) — — —
Show — breakouts
Operating Lease Right-of-Use Assets 960 1,521 -36.9%
Total Assets (Q) — — —
Show Business Segments breakouts
Cloud Services Business (Discontinued operations) · Operating Segments 304,466 374,216 -18.6%
Corporate And Other · Corporate Non Segment 60,519 22,781 +165.7%
Data Center Hosting Business · Operating Segments 141,764 145,222 -2.4%
HPC Hosting Business · Operating Segments 1,363,341 220,648 +517.9%
Show — breakouts
Total Assets 1,870,090 762,867 +145.1%
Show Consolidation Items breakouts
Operating Segments 1,505,105 365,870 +311.4%
Other Assets
Finance Lease Right Of Use Asset (Q) — — —
Show — breakouts
Finance Lease Right Of Use Asset 17,820 8,750 +103.7%
Other Assets (Q) — — —
Show — breakouts
Other Assets 144,876 19,349 +648.8%
Current Liabilities
Accounts Payable (Q) — — —
Show — breakouts
Accounts Payable 247,528 104,528 +136.8%
Accrued Liabilities (Q) — — —
Show — breakouts
Accrued Liabilities 29,549 24,702 +19.6%
Operating Lease Liability Current (Q) — — —
Show — breakouts
Operating Lease Liability Current 692 604 +14.6%
Finance Lease Liability Current (Q) — — —
Show — breakouts
Finance Lease Liability Current 13,633 5,283 +158.1%
Notes Payable Current (Q) — — —
Show — breakouts
Notes Payable Current 10,331 10,082 +2.5%
Customer Deposits Current1 (Q) — — —
Show Related Party Transactions By Related Party breakouts
Nonrelated Party 16,125 13,819 +16.7%
Contract With Customer Payable Current (Q) — — —
Show — breakouts
Contract With Customer Payable Current 4,807 13,002 -63.0%
Liabilities Of Disposal Group Including Discontinued Operation Current (Q) — — —
Show — breakouts
Liabilities Of Disposal Group Including Discontinued Operation Current 216,047 336,423 -35.8%
Show Disposal Group Classification breakouts
Discontinued Operations Held For Sale Or Disposed Of By Sale · Cloud Services Business (Discontinued operations) 216,047 336,423 -35.8%
Other Liabilities Current (Q) — — —
Show — breakouts
Other Liabilities Current 19,432 96 +20141.7%
Total Current Liabilities (Q) — — —
Show — breakouts
Total Current Liabilities 558,144 554,112 +0.7%
Current Portion of Long-Term Debt (Q) — — —
Show Long-Term Debt Type breakouts
Medium Term Notes -10,331 -45,918 +77.5%
Non-Current Liabilities
Operating Lease Liabilities (Q) — — —
Show — breakouts
Operating Lease Liabilities 381 1,072 -64.5%
Finance Lease Liability Noncurrent (Q) — — —
Show — breakouts
Finance Lease Liability Noncurrent 15 3,381 -99.6%
Total Liabilities (Q) — — —
Show — breakouts
Total Liabilities 1,236,365 638,037 +93.8%
Long-Term Debt (Q) — — —
Show Debt Instrument breakouts
Convertible Senior Notes Due 2030 · Embedded Derivative Financial Instruments 273.3 — —
Show Long-Term Debt Type breakouts
Medium Term Notes 869,485 — —
Long-Term Debt (Q) — — —
Show Long-Term Debt Type breakouts
Medium Term Notes 677,825 79,472 +752.9%
Other Liabilities
Long Term Notes Payable (Q) — — —
Show Related Party Transactions By Related Party breakouts
Nonrelated Party 677,825 79,472 +752.9%
Temporary Equity Carrying Amount Attributable To Parent (Q) — — —
Show Statement Class Of Stock breakouts
Series E Preferred Stock 6,932 — —
Series G Preferred Stock 72,094 — —
Series E-1 Redeemable Preferred Stock 57,011 — —
Stockholders' Equity
Common Stock (Q) — — —
Show — breakouts
Common Stock 230 144 +59.7%
Treasury Stock Common Value (Q) — — —
Show — breakouts
Treasury Stock Common Value -31,400 -62 -50545.2%
Additional Paid-In Capital (Q) — — —
Show — breakouts
Additional Paid-In Capital 1,009,913 374,738 +169.5%
Retained Earnings (Q) — — —
Show — breakouts
Retained Earnings -481,055 -249,990 -92.4%
Total Stockholders' Equity (Q) — — —
Show — breakouts
Total Stockholders' Equity 497,688 124,830 +298.7%
Total Liabilities & Equity (Q) — — —
Show — breakouts
Total Liabilities & Equity 1,870,090 762,867 +145.1%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation Depletion And Amortization Excluding Lease Amortization (FY) — — —
Show — breakouts
Depreciation Depletion And Amortization Excluding Lease Amortization 97,945 79,360 +23.4%
Stock-Based Compensation (FY) — — —
Show — breakouts
Stock-Based Compensation 22,704 17,362 +30.8%
Operating Lease Expense (FY) — — —
Show — breakouts
Operating Lease Expense 31,661 13,944 +127.1%
Amortization of Financing Costs (FY) — — —
Show — breakouts
Amortization of Financing Costs 9,563 5,214 +83.4%
Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax (FY) — — —
Show — breakouts
Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax -24,616 15,417 -259.7%
Show Disposal Group Classification breakouts
Discontinued Operations Held For Sale Or Disposed Of By Sale · Cloud Services Business (Discontinued operations) -414 — —
Assets Disposed Of By Method Other Than Sale In Period Of Disposition Gain Loss On Disposition1 (FY) — — —
Show — breakouts
Assets Disposed Of By Method Other Than Sale In Period Of Disposition Gain Loss On Disposition1 1,138 — —
Change in Accounts Receivable (FY) — — —
Show — breakouts
Change in Accounts Receivable -2,934 -3,765 +22.1%
Change in Prepaid & Other Assets (FY) — — —
Show — breakouts
Change in Prepaid & Other Assets -8,309 899 -1024.2%
Increase Decrease In Other Operating Assets (FY) — — —
Show — breakouts
Increase Decrease In Other Operating Assets 2,979 327 +811.0%
Increase Decrease In Contract With Customer Liability Customer Deposits (FY) — — —
Show Related Party Transactions By Related Party breakouts
Nonrelated Party 2,306 -8,770 +126.3%
Related Party -1,549 -2,261 +31.5%
Change in Deferred Revenue (FY) — — —
Show Related Party Transactions By Related Party breakouts
Nonrelated Party -34,080 -9,494 -259.0%
Related Party -1,692 168 -1107.1%
Change in Accounts Payable (FY) — — —
Show — breakouts
Change in Accounts Payable -78,256 41,840 -287.0%
Increase Decrease In Accrued Liabilities (FY) — — —
Show — breakouts
Increase Decrease In Accrued Liabilities -12,127 21,601 -156.1%
Increase Decrease In Contract With Customer Payable (FY) — — —
Show — breakouts
Increase Decrease In Contract With Customer Payable -8,195 13,002 -163.0%
Increase Decrease In Lease Assets And Liabilities Net (FY) — — —
Show — breakouts
Increase Decrease In Lease Assets And Liabilities Net -7,524 -47,479 +84.2%
Net Cash from Operations (FY) — — —
Show — breakouts
Net Cash from Operations -115,402 13,794 -936.6%
Depreciation & Amortization (FY) — — —
Show Business Segments breakouts
Corporate And Other · Corporate Non Segment 244 296 -17.6%
Data Center Hosting Business · Operating Segments 13,312 19,948 -33.3%
HPC Hosting Business · Operating Segments 3,733 1,233 +202.8%
Show — breakouts
Depreciation & Amortization 17,289 21,477 -19.5%
Investing Activities
Payments To Acquire Productive Assets (FY) — — —
Show — breakouts
Payments To Acquire Productive Assets -681,603 -141,809 -380.6%
Proceeds From Sale Of Productive Assets (FY) — — —
Show — breakouts
Proceeds From Sale Of Productive Assets 25,000 19,852 +25.9%
Prepayments For Finance Lease (FY) — — —
Show — breakouts
Prepayments For Finance Lease -6,178 -50,089 +87.7%
Payments To Acquire Investments (FY) — — —
Show — breakouts
Payments To Acquire Investments -4,873 -391 -1146.3%
Net Cash from Investing (FY) — — —
Show — breakouts
Net Cash from Investing -667,654 -172,437 -287.2%
Right Of Use Asset Obtained In Exchange For Operating Lease Liability (FY) — — —
Show — breakouts
Right Of Use Asset Obtained In Exchange For Operating Lease Liability 20,280 159,153 -87.3%
Show Disposal Group Classification breakouts
Discontinued Operations Held For Sale Or Disposed Of By Sale · Cloud Services Business (Discontinued operations) 20,280 158,508 -87.2%
Right Of Use Asset Obtained In Exchange For Finance Lease Liability (FY) — — —
Show — breakouts
Right Of Use Asset Obtained In Exchange For Finance Lease Liability 113,674 227,047 -49.9%
Show Disposal Group Classification breakouts
Discontinued Operations Held For Sale Or Disposed Of By Sale · Cloud Services Business (Discontinued operations) 64,358 217,818 -70.5%
Debt Conversion Converted Instrument Amount1 (FY) — — —
Show Debt Instrument breakouts
Yorkville Convertible Debt, Initial YA Notes · Convertible Debt 71.3 — —
Show — breakouts
Debt Conversion Converted Instrument Amount1 104,945 52,060 +101.6%
Conversion Of Stock Amount Converted1 (FY) — — —
Show — breakouts
Conversion Of Stock Amount Converted1 48,350 — —
Adjustments To Additional Paid In Capital Warrant Issued (FY) — — —
Show Equity Components breakouts
Additional Paid In Capital 136,292 5,696 +2292.8%
Show — breakouts
Adjustments To Additional Paid In Capital Warrant Issued 136,292 5,696 +2292.8%
Show Class Of Warrant Or Right breakouts
CIM Warrants 36.5 — —
Conversion Of Warrants (FY) — — —
Show — breakouts
Conversion Of Warrants 5 — —
Financing Activities
Finance Lease Principal Payments (FY) — — —
Show — breakouts
Finance Lease Principal Payments -125,073 -59,967 -108.6%
Proceeds From Issuance Of Medium Term Notes (FY) — — —
Show Related Party Transactions By Related Party breakouts
Nonrelated Party 650,083 116,554 +457.8%
Repayments Of Medium Term Notes (FY) — — —
Show Related Party Transactions By Related Party breakouts
Nonrelated Party -293,045 -21,714 -1249.6%
Payments Of Financing Costs (FY) — — —
Show Related Party Transactions By Related Party breakouts
Nonrelated Party -42,398 -320 -13149.4%
Tax Withholding for Share Compensation (FY) — — —
Show — breakouts
Tax Withholding for Share Compensation -4,116 -861 -378.0%
Proceeds From Issuance Of Common Stock (FY) — — —
Show — breakouts
Proceeds From Issuance Of Common Stock 191,590 130,849 +46.4%
Payments Of Stock Issuance Costs (FY) — — —
Show — breakouts
Payments Of Stock Issuance Costs -10,305 -284 -3528.5%
Show Statement Class Of Stock breakouts
Series E Preferred Stock -0.6 — —
Proceeds From Issuance Of Preferred Stock And Preference Stock (FY) — — —
Show — breakouts
Proceeds From Issuance Of Preferred Stock And Preference Stock 198,205 — —
Show Statement Class Of Stock breakouts
Series E Preferred Stock 6.9 — —
Series G Preferred Stock · Private Placement 75 — —
Series E-1 Redeemable Preferred Stock 62.5 — —
Payments Of Stock Issuance Costs Preferred Stock (FY) — — —
Show — breakouts
Payments Of Stock Issuance Costs Preferred Stock -13,812 — —
Payments Of Dividends Preferred Stock And Preference Stock (FY) — — —
Show — breakouts
Payments Of Dividends Preferred Stock And Preference Stock -2,615 — —
Show Statement Class Of Stock breakouts
Series E Preferred Stock -0.6 — —
Series F Preferred Stock -0.4 — —
Series E-1 Redeemable Preferred Stock -1.7 — —
Proceeds From Equity Method Investment Financing Activities (FY) — — —
Show — breakouts
Proceeds From Equity Method Investment Financing Activities 12,000 — —
Share Repurchases (FY) — — —
Show — breakouts
Share Repurchases -31,342 — —
Proceeds From Convertible Debt (FY) — — —
Show — breakouts
Proceeds From Convertible Debt 450,000 — —
Payments For Capped Call (FY) — — —
Show — breakouts
Payments For Capped Call -51,750 — —
Payments For Derivative Instrument Financing Activities (FY) — — —
Show Derivative Risk breakouts
Capped Call Transaction -51.8 — —
Prepaid Forward Repurchase Transaction -52.7 — —
Show — breakouts
Payments For Derivative Instrument Financing Activities -52,736 — —
Net Cash from Financing (FY) — — —
Show — breakouts
Net Cash from Financing 874,686 146,757 +496.0%
Supplemental
Interest Paid (FY) — — —
Show — breakouts
Interest Paid 62,712 17,782 +252.7%
Income Taxes Paid (FY) — — —
Show — breakouts
Income Taxes Paid 105 5 +2000.0%
Unpaid Capital Expenditures (FY) — — —
Show — breakouts
Unpaid Capital Expenditures 246,472 85,019 +189.9%
Show Disposal Group Classification breakouts
Discontinued Operations Held For Sale Or Disposed Of By Sale · Cloud Services Business (Discontinued operations) 1,387 1,172 +18.3%
Other Cash Flow
Net Change in Cash (FY) — — —
Show — breakouts
Net Change in Cash 91,630 -11,886 +870.9%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations (Q) — — —
Show — breakouts
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 123,318 31,688 +289.2%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Disposal Group Including Discontinued Operations (Q) — — —
Show — breakouts
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Disposal Group Including Discontinued Operations 2,398 — —
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents (Q) — — —
Show — breakouts
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 120,920 31,688 +281.6%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key