TRINET GROUP, INC.

TNET 10-K · FY 2025

TNET FY 2025 request

Playground key active
Request URL /api/financials?ticker=TNET&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue (FY) — — —
Show Product Lines breakouts
Insurance service revenues 4,224 4,224 0.0%
Insurance service revenues · Reportable Segments 4,224 4,224 0.0%
Professional service revenues 719 765 -6.0%
Professional service revenues · Reportable Segments 719 765 -6.0%
Interest Income Operating 67 64 +4.7%
Show Business Segments breakouts
Reportable Segments 67 64 +4.7%
Revenue 5,010 5,053 -0.9%
Show Business Segments breakouts
Reportable Segments 5,010 5,053 -0.9%
Show Related Party Transactions By Related Party breakouts
Related Party 4 13 -69.2%
Operating Insurance And Claims Costs Production 3,835 3,797 +1.0%
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization And Operating Insurance And Claims Costs Production 289 304 -4.9%
Sales & Marketing 269 289 -6.9%
General & Administrative 207 232 -10.8%
Research & Development 71 68 +4.4%
Cost Of Goods And Services Sold Depreciation And Amortization 66 75 -12.0%
Show Business Segments breakouts
Reportable Segments 66 75 -12.0%
Interest Expense Bank Fees And Other 56 62 -9.7%
Show Business Segments breakouts
Reportable Segments 56 62 -9.7%
Income Before Taxes 217 226 -4.0%
Income Tax Expense (Benefit) 62 53 +17.0%
Show Business Segments breakouts
Reportable Segments 62 53 +17.0%
Net Income 155 173 -10.4%
Show Business Segments breakouts
Reportable Segments 155 173 -10.4%
Show Equity Components breakouts
Retained Earnings 155 173 -10.4%
Other Comprehensive Income 3 -1 +400.0%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 3 -1 +400.0%
Comprehensive Income 158 172 -8.1%
EPS (Basic) 3.2 3.47 -7.8%
EPS (Diluted) 3.2 3.43 -6.7%
Wtd Avg Shares (Basic) 48 50 -4.0%
Wtd Avg Shares (Diluted) 49 50 -2.0%
Liability For Unpaid Claims And Claims Adjustment Expense Incurred Claims1 40 28 +42.9%
Net Income Loss Available To Common Stockholders Basic 155 173 -10.4%
Other Expenses (FY) — — —
Show Business Segments breakouts
Reportable Segments 11 49 -77.6%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 287 360 -20.3%
Show Financial Instrument breakouts
Cash And Cash Equivalents 287 360 -20.3%
Show Consolidated Entities breakouts
TriNet Trust 1 1 0.0%
Restricted Cash And Investments Current 1,694 1,413 +19.9%
Show Financial Instrument breakouts
Available-for-sale marketable securities 108 110 -1.8%
Available-for-sale marketable securities · Collateral for health benefits claims 108 110 -1.8%
Cash And Cash Equivalents 1,586 1,303 +21.7%
Cash And Cash Equivalents · Collateral for health benefits claims 37 34 +8.8%
Cash And Cash Equivalents · Collateral for workers' compensation claims 45 49 -8.2%
Cash And Cash Equivalents · Other security deposits 1 2 -50.0%
Cash And Cash Equivalents · Payroll funds collected 1,424 1,131 +25.9%
Cash And Cash Equivalents · Trust for our ASO Users 79 87 -9.2%
Show Consolidated Entities breakouts
TriNet Trust 79 87 -9.2%
Show Collateral, by Type [Axis] breakouts
Collateral for health benefits claims 145 144 +0.7%
Collateral for workers' compensation claims 45 49 -8.2%
Other security deposits 1 2 -50.0%
Payroll funds collected 1,424 1,131 +25.9%
Trust for our ASO Users 79 87 -9.2%
Accounts Receivable 20 32 -37.5%
Contract With Customer Asset Net Current 264 349 -24.4%
Prepaid Expense Current 82 64 +28.1%
Other Payroll Assets Current 474 916 -48.3%
Other Assets Current 47 46 +2.2%
Total Current Assets 2,868 3,180 -9.8%
Show Consolidated Entities breakouts
TriNet Trust 80 88 -9.1%
Non-Current Assets
Restricted Cash And Investments Noncurrent 128 145 -11.7%
Show Financial Instrument breakouts
Available-for-sale marketable securities · Collateral for workers' compensation claims 99 117 -15.4%
Cash And Cash Equivalents · Collateral for workers' compensation claims 29 28 +3.6%
Show Collateral, by Type [Axis] breakouts
Collateral for workers' compensation claims 128 145 -11.7%
Property, Plant & Equipment 11 10 +10.0%
Operating Lease Right-of-Use Assets 36 24 +50.0%
Goodwill 461 461 0.0%
Other Non-Current Assets 140 143 -2.1%
Total Assets 3,797 4,119 -7.8%
Show Consolidated Entities breakouts
TriNet Trust 80 88 -9.1%
Intangible Assets 153 156 -1.9%
Show Finite Lived Intangible Assets By Major Class breakouts
Developed Technology Rights 20 35 -42.9%
Software And Software Development Costs 133 120 +10.8%
Other Assets
Intangible Assets Net Excluding Goodwill 153 156 -1.9%
Current Liabilities
Accounts Payable And Other Accrued Liabilities Current 86 89 -3.4%
Show Consolidated Entities breakouts
TriNet Trust 1 1 0.0%
Deferred Revenue (Current) 57 76 -25.0%
Accrued Salaries Current 555 580 -4.3%
Show Consolidated Entities breakouts
TriNet Trust 33 18 +83.3%
Collateral Paid To Insurance Carriers Net Of Health Benefit Loss Reserves Current 207 189 +9.5%
Workers Compensation Liability Current 42 44 -4.5%
Accrued Payroll Tax Liabilities And Other Payroll Withholdings 1,671 1,906 -12.3%
Show Consolidated Entities breakouts
TriNet Trust 46 69 -33.3%
Operating Lease Liability Current 10 13 -23.1%
Insurance Premiums And Other Payables 9 9 0.0%
Total Current Liabilities 2,637 2,981 -11.5%
Show Consolidated Entities breakouts
TriNet Trust 80 88 -9.1%
Non-Current Liabilities
Long-Term Debt 895 908 -1.4%
Workers Compensation Liability Noncurrent 106 110 -3.6%
Deferred Tax Liabilities 55 11 +400.0%
Operating Lease Liabilities 37 26 +42.3%
Other Non-Current Liabilities 13 14 -7.1%
Total Liabilities 3,743 4,050 -7.6%
Show Consolidated Entities breakouts
TriNet Trust 80 88 -9.1%
Stockholders' Equity
Common Stocks Including Additional Paid In Capital 1,135 1,056 +7.5%
Retained Earnings -1,081 -984 -9.9%
Total Stockholders' Equity 54 69 -21.7%
Show Equity Components breakouts
Common Stock Including Additional Paid In Capital 1,135 1,056 +7.5%
Retained Earnings -1,081 -984 -9.9%
Total Liabilities & Equity 3,797 4,119 -7.8%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Other Depreciation And Amortization 66 75 -12.0%
Other Amortization Of Deferred Charges 49 44 +11.4%
Operating Lease Right Of Use Asset Amortization Expense 7 11 -36.4%
Stock-Based Compensation 65 65 0.0%
Deferred Income Taxes And Tax Credits 45 -2 +2350.0%
Intangible Asset Impairment Other 5 28 -82.1%
Increase Decrease In Prepaid Expense -12 -18 +33.3%
Increase Decrease In Other Operating Assets -42 -52 +19.2%
Increase Decrease In Accounts Payable And Other Operating Liabilities -4 — —
Change in Deferred Revenue -3 -10 +70.0%
Increase Decrease In Accrued Salaries -2 -5 +60.0%
Increase Decrease In Health Care Insurance Liabilities 1 -2 +150.0%
Increase Decrease In Workers Compensation Liabilities -4 -11 +63.6%
Increase Decrease In Other Employee Related Liabilities -10 -3 -233.3%
Increase Decrease In Operating Lease Liability -13 -15 +13.3%
Net Cash from Operations 303 279 +8.6%
Deferred Income Taxes 44 -1 +4500.0%
Investing Activities
Payments To Acquire Marketable Securities -78 -190 +58.9%
Proceeds From Sale And Maturity Of Marketable Securities 103 421 -75.5%
Capital Expenditures -69 -78 +11.5%
Proceeds From Divestiture Of Businesses 1 — —
Net Cash from Investing -43 153 -128.1%
Dividends Payable Current And Noncurrent 13 12 +8.3%
Noncash Or Part Noncash Divestiture Amount Of Consideration Receivable 6 — —
Financing Activities
Change In Variable Interest Entity Assets And Liabilities Net 281 139 +102.2%
Share Repurchases -183 -183 0.0%
Show Plan Name breakouts
Stock Repurchase Plan -182 -182 0.0%
Proceeds From Issuance Of Common Stock 11 12 -8.3%
Repayments Of Lines Of Credit -90 -110 +18.2%
Tax Withholding for Share Compensation -16 -28 +42.9%
Payments Of Dividends -52 -37 -40.5%
Net Cash from Financing -49 -207 +76.3%
Supplemental
Interest Paid 52 59 -11.9%
Income Taxes Paid 27 76 -64.5%
Unpaid Capital Expenditures 3 2 +50.0%
Other Cash Flow
Net Change in Cash 211 225 -6.2%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,902 1,691 +12.5%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key